Neighborhood Action Plan Summary - Phase II

JUMP TO PHASE I REPORT --- JUMP TO PHASE III REPORT

Standish Ericsson
Strategy
Plan Funds
Plan
Total
Additional NRP Funds
NRP
Total
-
Citation
Strategy Name
Early
Access
Action
Plan
Phase I
Rollover
Reserve
Funds
Program
Income
Plan
Funds for
Housing
Mod #s
Affecting
Strategy
HOUSING AND DEVELOPMENT
1.1.A.1 Low/Mod Income Home Improvement Loan Program   $200,000.00 $200,000.00       $200,000.00 $200,000.00 15
1.1.A.2 Affordable Housing Development                 5,11
1.1.A.3 Mitigate Tax Increases                  
1.1.A.4 Affordable Housing Education   $17,500.00 $17,500.00       $17,500.00 $17,500.00  
1.1.B.1 Senior Housing Needs Market Study                 11
1.1.B.2 Down Payment/Closing Cost Assistance                  
1.1.C.1 Home Improvement Loan Program (>80% MMI)   $200,000.00 $200,000.00     $6,000.00 $206,000.00 $200,000.00 8,9,10,12,13,15
1.1.C.2 Assistance for Deterioritating Foundations                  
1.1.C.3 Emergency Housing Repairs   $3,280.00 $3,280.00       $3,280.00 $3,280.00 11
1.1.C.4 Home Project Assistance   $94,432.32 $94,432.32 $61,021.55   $57,300.32 $212,754.19 $94,432.32 11,14,15
1.1.C.5 Problem Properties   $1,500.00 $1,500.00       $1,500.00 $1,500.00  
1.2.A.1 Mixed-Use Developments                 4,11
COMMUNITY AND SAFETY
2.1.A.1a Phase II Plan Development $86,723.00   $86,723.00       $86,723.00 $80,652.39  
2.1.A.1b Implementation Support   $389,885.98 $389,885.98 $242,424.06   $220,225.65 $852,535.69 $362,593.96 1,2,4,5,6,7,8,9,10,11,12,13,14,15
2.1.A.2 Inform Residents   $39,659.43 $39,659.43 $15,859.80   $8,000.00 $63,519.23 $36,883.27 2,4,5,13,14
2.1.A.3 Neighborhood Review of Projects   $1,500.00 $1,500.00       $1,500.00    
2.1.B.1 Support Community Events   $12,500.00 $12,500.00 $1,500.00   $5,500.00 $19,500.00 $11,625.00 2,4,13,15
2.1.B.2 Greet New Neighbors                 15
2.1.B.3 Block Level Projects                  
2.2.A.1 Lake Hiawatha and Sibley Park Youth Programming   $6,000.00 $6,000.00       $6,000.00    
2.3.A.1 Reduce Excessive Traffic Speed                 3,11
2.3.A.2 COPSIRF         $33,428.57   $33,428.57    
2.4.A.1 Support Senior Programming   $7,500.00 $7,500.00       $7,500.00    
PARKS AND ENVIRONMENT
3.1.A.1 Protect Water Quality   $11,080.77 $11,080.77       $11,080.77   5,14
3.1.B.1 Tree Planting                  
3.2.A.1 RiverLake Greenway                 5
LEARNING
4.1.A.1 School and Community Initiatives   $9,000.00 $9,000.00       $9,000.00    
4.1.B.1 Roosevelt Library Improvements                  
TRANSPORTATION
5.1.A.1 Pedestrian and Cyclist Improvement Projects   $6,712.50 $6,712.50       $6,712.50   3,11
TOTAL$86,723.00 $1,000,551.00 $1,087,274.00 $320,805.41 $33,428.57 $297,025.97 $1,738,533.95 $1,008,466.94  

Phase II Plan Allocation Available in First Three Years (80%)$1,087,274.00
Phase II Plan Allocation Percentage for Housing93%
Phase II Affordable Housing Reserve Fund $ 
Phase II Community-Oriented Public Safety Initiatives Reserve Fund $$33,428.57
** On March 22, 2004, the NRP Policy Board adopted a policy that requires each neighborhood to limit its Phase II Neighborhood Action Plan obligations to no more than 80% of their neighborhood allocation during the first three years following approval of its Action Plan.

PLAN MODIFICATIONS
No.Plan Step ModifiedApprovedDescription
1Full Action Plan11/05/07The NRP Director approved a modification of the plan to reallocate $25,000 in Phase I funds to Phase II strategy, Implementation Support (Crime and Safety 1.A.1.). (This is Phase 1 Plan Modification #16 and Phase II Plan Modification #1.)
2Full Action Plan Pending02/04/08The NRP Director approved a modification to reallocate $55,000 in Phase I funds to the following Phase II strategies: (1) $46,500 in Phase I funds to Implementation Support (Community and Safety 1.A.1.); (2) $7,000 in Phase I funds to Inform Residents (Community and Safety 1.A.2.); and (3) $1,500 in Phase I funds to Support Community Events (Community and Safety 1.B.1.). (This is Phase I Plan Modification #17 and Phase II Plan Modification #2.)
3Full Action Plan04/24/08The NRP Director approved a modification to the plan to reallocate $7,500 in 2005 from Reduce Excessive Traffic Speed (Community and Safety 3.A.1.) to Pedestrian and Cyclist Improvement Projects (Transportation 1.A.1.).
4Full Action Plan10/02/09The NRP Director approved a modification to reallocate $67,761.87 in Phase I funds to Phase II strategy, Implementation Support (Community and Safety 1.A.1.). (This is Phase I Plan Modification #19 and Phase II Plan Modification #4.) The modification also reallocates $41,000 from Mixed-Use Developments (Housing and Development 2.A.1.) to the following strategies: (1) $20,400 to Implementation Support (Community and Safety 1.A.1.); (2) $16,600 to Inform Residents (Community and Safety 1.A.2.); and (3) $4,000 to Support Community Events (Community and Safety 1.B.1.).
5Full Action Plan10/25/10The NRP Director approved a modification to reallocate $8,859.80 in Phase I funds to Phase II strategy, Inform Residents (Community and Safety 1.A.2.). (This is Phase I Plan Modification #20 and Phase II Plan Modification #5.) The modification also reallocates a total of $77,615.20 in Phase II funds from the following strategies: (1) $27,615.20 in 2005 from Affordable Housing Development (Housing and Development 1.A.2.); (2) $40,000 in 2005 from Protect Water Quality (Parks and Environment 1.A.1.); and (3) $10,000 from RiverLake Greenway (Parks and Environment 2.A.1.). The funds are reallocated to the following Phase II strategies: (1) $76,975 in 2005 to Implementation Support (Community and Safety 1.A.1.); and (2) $640.20 in 2005 to Inform Residents (Community and Safety 1.A.2.).
6Full Action Plan11/28/11The NRP Director approved a modification to reallocate $25,000 in in Phase I funds to Phase II strategy, Implementation Support (Community and Safety 1.A.1.). (This is Phase I Plan Modification #21 and Phase II Plan Modification #6.)
7Full Action Plan06/07/13The NRP Director approved a modification to reallocate $25,000 in in Phase I funds to Phase II strategy, Implementation Support (Community and Safety 1.A.1.). (This is Phase I Plan Modification #22 and Phase II Plan Modification #7.)
8Full Action Plan05/28/14The NCR Director approved a modification to reallocate $25,000 of Program Income from Home Improvement Loan Program (Housing and Development 1.C.1.) to Implementation Support (Community and Safety 1.A.1.).
9Full Action Plan05/06/15The NCR Director approved a modification to reallocate $25,000 of Program Income from Home Improvement Loan Program (Housing and Development 1.C.1.) to Implementation Support (Community and Safety 1.A.1.).
10Full Action Plan04/06/16The NCR Director approved a modification to reallocate $25,000 in Phase I funds to Phase II strategy, Implementation Support (Community and Safety 1.A.1.). (This is Phase I Plan Modification #23 and Phase II Plan Modification #10.) The modification also reallocates $25,000 in Program Income from Home Improvement Loan Program (Housing and Development 1.C.1.) to Implementation Support (Community and Safety 1.A.1.).
11Full Action Plan12/26/17The NCR Director approved a modification to reallocate a total of $61,021.55 of Phase I funds to Phase II strategy, Home Safety Projects Loans and Grants (Housing and Development 1.C.4.). (This is Phase I Plan Modification #24 and Phase II Plan Modification #11.) The modification also reallocates a total of $186,686.20 from the following strategies: (1) $83,384.80 from Affordable Housing (Housing and Development 1.A.2.); (2) $15,000 from Senior Housing Needs Market Study (Housing and Development 1.B.1.); (3) $11,720 from Emergency Housing Repairs (Housing and Development 1.C.3.); (4) $29,000 from Mixed Use Developments (Housing and Development 2.A.1.); (5) $293.90 from Implementation Support (Community and Safety 1.A.1.); (6) $36,500 from Reduce Excessive Traffic Speed (Community and Safety 3.A.1.); and (7) $10,787.50 from Pedestrian and Cyclist Improvement Projects (Transportation 1.A.1.). The funds are reallocated to the following strategies: (1) $139.104.80 to Home Safety Projects Loans and Grants (Housing and Development 1.C.4.); and (2) $47,581.40 to Implementation Support (Community and Safety 1.A.1.). The modification also revises the wording of Home Safety Projects Loans and Grants (Housing and Development 1.C.4.) to broaden the eligible housing uses for the strategy.
12Full Action Plan07/24/18The NCR Director approved a modification to reallocate $25,000 of Program Income from Home Improvement Loan Program (Housing and Development 1.C.1.) to Implementation Support (Community and Safety 1.A.1.).
13Full Action Plan06/28/19The NCR Director approved a modification to reallocate $73,539.50 of Program Income from Home Improvement Loan Program (Housing and Development 1.C.1.) to the following strategies: (1) $60,539.50 to Implementation Support (Community and Safety 1.A.1.); (2) $8,000 to Inform Residents (Community and Safety 1.A.2.); and (3) $5,000 to Community Events (Community and Safety 1.B.1.).
14Full Action Plan09/04/20The NCR Director approved a modification to reallocate $19,421.69 in Phase I funds to Implementation Support (Community and Safety 1.A.1.). (This is Phase I Plan Modification #25 and Phase II Plan Modification #14.) The modification also reallocates a total of $68,497.54 from the following strategies: (1) $59,578.31 ($44,672.48 in Action Plan funds and $14,905.83 in Program Income) from Home Safety Projects Loans and Grants (Housing and Development 1.C.4.); and (2) $8,919.23 from Protect Water Quality (Parks and Environment 1.A.1.). The funds are reallocated to the following strategies: (1) $59,578.31 ($44,672.48 in Action Plan funds and $14,905.83 in Program Income) to Implementation Support (Community and Safety 1.A.1.); and (2) $8,919.23 to Inform Residents (Community and Safety 1.A.2.).
15Full Action Plan04/26/22The Interim NCR Director approved a modification to reallocate $8,740.50 in Phase I funds to Implementation Support (Community and Safety 1.A.1.). (This is Phase I Plan Modification #26 and Phase II Plan Modification #14.) The modification also reallocates a total of $46,780.32 from the following strategies: (1) $2,027.67 in Program Income from Low/Mod Income Home Improvement Loan Program (Housing and Development 1.A.1.); (2) $8,860.58 in Program Income from Home Improvement Loan Program (>80% MMI) (Housing and Development 1.C.1.); (3) $34,392.07 in Program Income from Home Safety Projects Loans and Grants (Housing and Development 1.C.4.); and (4) $1,500 from Greet New Neighbors (Community and Safety 1.B.2.). The funds are reallocated to the following strategies: (1) $44,780.32 in Program Income to Implementation Support (Community and Safety 1.A.1.); and (2) $2,000 ($1,500 in Action Plan funds and $500 in Program Income) to Support Community Events (Community and Safety 1.B.1.).

Standish Ericsson Neighborhood Action Plan Summary (SU-7 P2) run on 05/06/2024 at 6:36 AM